Highlights and key figures for the group

DKK million 2016 2015 2014 2013 2012
Statement of income
Revenue 76 58 70 72 77
Operating profit/loss  10 7 10 11 9
Financial items  -2  -2 -3 -2 3
Share of profit (loss) after tax and non-controlling interests in jointly controlled entity  -7 99 -181 18 -276
Profit/loss before tax 1  104 -174 27 -264
Profit/loss for the year  -1 103 -176 25 -268
Balance sheet
Non-current assets 509  519  413  603 417
Current assests  14  11  15 17 114
Equity  468  472 362 547 516
Liabilities  55 58 66 73 15
Balance sheet total  523 530  428 620 531
Net interest bearing deposit/debt (+/-)  -40 -46  -50 -53 103
Cash flow statement
Cash flow to/from operating activities 3  3 6 7
Cash flow to/from investing activities
Net investment excl. securities*  -162
Net investments in securites  96 -11
Cash flow to/from financing activities  -6  -8  -6  62
Total Cash flows  1 -5  -3 2  -4
Key figures
Pre-tax margin, % 2 179 -251 37 -343
Dividend paid, DKK million
Return on equity, %  0 25  -39  5  -41
Equity ratio, %  90 89 85  88  97
Proposed dividend per share, DKK
Average and number of shares at the end of period, million  4.2 4.2  4.2 4.2  4.2
Earnings and diluted earnings per share (EPS and EPS-D), DKK  -0.1 24.4 -41.8 6.0  -63.7
Book value per share, DKK  111 112 86  130 123
Share price at end of period, A-shares  239 385 207 180  76
Share price at end of period, B-shares  224 404  208 182  79
Market value total DKK million  988 1,640 871  759  324
Share price/book value  2.1 3.5 2.4  1.4  0.6
Other information
Average number of employees 34 30 30 30 29