Highlights and key figures for the group

DKK million 2017 2016 2015 2014 2013
Statement of income
Revenue 60 76 58 70 72
Operating profit/loss  9 10 7 10 11
Financial items  -1  -2 -2 -3 -2
Share of profit (loss) after tax and non-controlling interests in jointly controlled entity  -46 -7 99 -181 18
Profit/loss before tax -38  1 104 -174 27
Profit/loss for the year  -40 -1 103 -176 25
Balance sheet
Non-current assets 462  509  519  413 603
Current assests  20  14  11 15 17
Equity  427  468 472 362 547
Liabilities  55 55 58 66 73
Balance sheet total  482 523  530 428 620
Net interest bearing deposit/debt (+/-)  -30 -40  -46 -50 -53
Cash flow statement
Cash flow to/from operating activities 7  3 3 6
Cash flow to/from investing activities
Net investment excl. securities  -162
Net investments in securites 96
Cash flow to/from financing activities  -6  -8  -6  62
Total Cash flows  3 1  -5 -3  2
Key figures
Pre-tax margin, % -64 2 179 -251 37
Dividend paid, DKK million
Return on equity, %  -9 0  25  -39  5
Equity ratio, %  89 90 89  85  88
Proposed dividend per share, DKK
Average and number of shares at the end of period, million  4.2 4.2  4.2 4.2  4.2
Earnings and diluted earnings per share (EPS and EPS-D), DKK  -9.5 -0.1 24.4 -41.8  6.0
Book value per share, DKK  102 111 112  86 130
Share price at end of period, A-shares  172 239 385 270  180
Share price at end of period, B-shares  174 224  404 208  182
Market value total DKK million  728 988 1,640  871  759
Share price/book value  1.7 2.1 3.5  2.4  1.4
Other information
Average number of employees 30 34 30 30 30