Highlights and key figures for the group
DKK million | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|
Statement of income | |||||
Revenue | 58 | 60 | 76 | 58 | 70 |
Operating profit/loss | 6 | 9 | 10 | 7 | 10 |
Financial items | 12 | -1 | -2 | -2 | -3 |
Share of profit (loss) after tax and non-controlling interests in jointly controlled entity | -318 | -46 | -7 | 99 | -181 |
Profit/loss before tax | -300 | -38 | 1 | 104 | -174 |
Profit/loss for the year | -300 | -40 | -1 | 103 | -176 |
Balance sheet | |||||
Non-current assets | 207 | 462 | 509 | 519 | 413 |
Current assests | 12 | 20 | 14 | 11 | 15 |
Equity | 191 | 427 | 468 | 472 | 362 |
Liabilities | 28 | 55 | 55 | 58 | 66 |
Balance sheet total | 219 | 482 | 523 | 530 | 428 |
Net interest bearing deposit/debt (+/-) | -16 | -30 | -40 | -46 | -50 |
Cash flow statement | |||||
Cash flow to/from operating activities | -17 | 3 | 7 | 3 | 3 |
Cash flow to/from investing activities | 28 | ||||
Net investment excl. securities | 28 | ||||
Net investments in securites | |||||
Cash flow to/from financing activities | -15 | -6 | -8 | -6 | |
Total Cash flows | -4 | 3 | 1 | -5 | -3 |
Key figures | |||||
Pre-tax margin, % | -522 | -64 | 2 | 179 | -251 |
Dividend paid, DKK million | |||||
Return on equity, % | -97 | -9 | 0 | 25 | -39 |
Equity ratio, % | 87 | 89 | 90 | 89 | 85 |
Proposed dividend per share, DKK | – | ||||
Average and number of shares at the end of period, million | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 |
Earnings and diluted earnings per share (EPS and EPS-D), DKK | -71,4 | -9,5 | -0,1 | 24,4 | -41,8 |
Book value per share, DKK | 45 | 102 | 111 | 112 | 86 |
Share price at end of period, A-shares | 62 | 172 | 239 | 385 | 270 |
Share price at end of period, B-shares | 48 | 174 | 224 | 404 | 208 |
Market value total DKK million | 245 | 728 | 988 | 1.640 | 871 |
Share price/book value | 1.4 | 1,7 | 2,1 | 3,5 | 2,4 |
Other information | |||||
Average number of employees | 29 | 30 | 34 | 30 | 30 |