Highlights and key figures for the group

DKK million 2018 2017 2016 2015 2014
Statement of income
Revenue 58 60 76 58 70
Operating profit/loss  6 9 10 7 10
Financial items  12  -1 -2 -2 -3
Share of profit (loss) after tax and non-controlling interests in jointly controlled entity  -318 -46 -7 99 -181
Profit/loss before tax -300  -38 1 104 -174
Profit/loss for the year  -300 -40 -1 103 -176
Balance sheet
Non-current assets 207  462  509  519 413
Current assests  12  20  14 11 15
Equity  191  427 468 472 362
Liabilities  28 55 55 58 66
Balance sheet total  219 482  523 530 428
Net interest bearing deposit/debt (+/-)  -16 -30  -40 -46 -50
Cash flow statement
Cash flow to/from operating activities -17  3  7 3 3
Cash flow to/from investing activities 28
Net investment excl. securities 28
Net investments in securites
Cash flow to/from financing activities -15  -6  -8 -6
Total Cash flows  -4 3  1 -5  -3
Key figures
Pre-tax margin, % -522 -64 2 179 -251
Dividend paid, DKK million
Return on equity, %  -97 -9  0  25  -39
Equity ratio, %  87 89 90  89  85
Proposed dividend per share, DKK
Average and number of shares at the end of period, million  4.2 4.2  4.2 4.2  4.2
Earnings and diluted earnings per share (EPS and EPS-D), DKK  -71,4 -9,5 -0,1 24,4  -41,8
Book value per share, DKK  45 102 111  112 86
Share price at end of period, A-shares  62 172 239 385  270
Share price at end of period, B-shares  48 174  224 404  208
Market value total DKK million  245 728 988  1.640  871
Share price/book value  1.4 1,7 2,1  3,5  2,4
Other information
Average number of employees 29 30 34 30 30